Press Release
<< Back
Team, Inc. Reports First Quarter 2018 Results
- Markets improving
- Q1 Revenues of
$302.4 million increased 5.5% - Q1 Net Loss of
$17.8 million - Q1 Consolidated Adjusted EBITDA of
$9.9 million increased 58% - Q1 Mechanical Services Adjusted EBITDA of
$12.3 million increased 138% - Q1 Cash Flow From Operations of
$2.2 million increased$4.7 million - Free Cash Flow improved
$9.9 million
All comparisons are versus First Quarter 2017.
Consolidated revenues were
"We have been focused on the OneTEAM program and are moving rapidly to deploy a new regional, cross-segment operating model, one of our most critical initiatives to integrate our operations. Over the remainder of 2018, the new operating model will align responsibility for all services and products, promoting cross-selling and optimizing resource allocations across locations to leverage the size and scale of our enterprise."
Our end markets are improving, as both customer spending plans and our activity levels have increased compared to 2017. Revenues for the current quarter increased by 5.5% to
The first quarter reported results include certain items that are not indicative of Team's core operating activities:
Selling, general and administrative expense ("SG&A") in Q1 2018 of
Excluding the items that are not indicative of core operating activities, adjusted net loss, a non-GAAP measure, was
Segment Results
The following table illustrates the composition of the Company's revenue and operating income (loss) for the quarters ended
Three Months Ended | Increase (Decrease) | ||||||||||||
2018 | 2017 | $ | % | ||||||||||
(unaudited) | (unaudited) | ||||||||||||
Revenues by business segment: | |||||||||||||
IHT | $ | 151,419 | $ | 142,956 | $ | 8,463 | 5.9 | % | |||||
MS | 132,901 | 121,822 | 11,079 | 9.1 | % | ||||||||
Quest Integrity | 18,065 | 21,776 | (3,711 | ) | (17.0 | )% | |||||||
Total | $ | 302,385 | $ | 286,554 | $ | 15,831 | 5.5 | % | |||||
Operating income (loss): | |||||||||||||
IHT | $ | 6,740 | $ | 8,125 | $ | (1,385 | ) | (17.0 | )% | ||||
MS | 2,518 | 451 | 2,067 | 458.3 | % | ||||||||
Quest Integrity | 1,094 | 4,191 | (3,097 | ) | (73.9 | )% | |||||||
Corporate and shared support services | (24,477 | ) | (24,855 | ) | 378 | 1.5 | % | ||||||
Total | $ | (14,125 | ) | $ | (12,088 | ) | $ | (2,037 | ) | (16.9 | )% |
The revenue increases in IHT and MS were driven in part by higher activity levels, reflecting improvements in market conditions. Quest Integrity revenues decreased by
Within the IHT segment, the benefits of the higher revenues were more than offset by increases in labor costs, including increased overtime compensation and flexible labor costs to meet customer demand. The higher
operating income in MS reflects higher activity levels, led by an improvement in market conditions, and the benefits from the Company's cost savings initiative completed last year, partially offset by additional amortization expense of
On an adjusted basis, operating loss (also referred to as Adjusted EBIT) was
Adjusted operating income (loss) and adjusted EBITDA are non-GAAP financial measures that excludes certain items that are not indicative of Team's core operating activities. (See the accompanying reconciliation of non-GAAP items at the end of this news release.)
Supplemental Financial Information
OneTEAM program: In the first quarter of 2018, we completed the design phase of our business transformation initiative and have now entered the deployment phase. We incurred
Furmanite trade name amortization: Results for the first quarter of 2018 reflect incremental amortization expense of
Interest expense: The Company recorded
Gain on convertible debt embedded derivative: The Company recorded a non-cash gain of
Income taxes: Our effective tax rate was negative 3.6% for the first quarter of 2018 compared to 39.0% for the same period last year. Our effective tax rate was significantly impacted by changes in the valuation allowance on deferred tax assets during the 2018 first quarter, which offset the tax benefit of the pre-tax loss recognized during the period.
GAAP Earnings and Non-GAAP Financial Measures
Certain items that management believes are not indicative of Team's core operating activities have been excluded from net income (loss) reported in accordance with generally accepted accounting
principles in
A reconciliation of these financial measures to the most comparable GAAP financial measures is contained in the accompanying schedule.
Conference Call
About
Headquartered near
Non-GAAP Financial Measures
This press release presents information about the Company's adjusted net income (loss) and adjusted net income (loss) per diluted share, and the Company sometimes uses adjusted EBITDA, EBIT, adjusted EBIT and free cash flow, which are non-GAAP financial measures provided as supplemental to the results provided in accordance with GAAP. A reconciliation of each of the foregoing historical non-GAAP financial measures to the most directly comparable historical GAAP financial measure is contained in the accompanying schedule for each of the fiscal periods indicated.
Certain forward-looking information contained herein is being provided in accordance with the provisions of the Private Securities Litigation Reform Act of 1995. We have made reasonable efforts to ensure that the information, assumptions and beliefs upon which this forward-looking information is based are current, reasonable and complete. Such forward-looking statements involve estimates, assumptions, judgments and
uncertainties. There are known and unknown factors that could cause actual results or outcomes to differ materially from those addressed in the forward-looking information. Such known factors are detailed in the Company's Annual Report on Form 10-K and in the Company's Quarterly Reports on Form 10-Q as filed with the
SUMMARY OF OPERATING RESULTS | ||||||||
(in thousands, except per share data) | ||||||||
Three Months Ended | ||||||||
2018 | 2017 | |||||||
(unaudited) | (unaudited) | |||||||
Revenues | $ | 302,385 | $ | 286,554 | ||||
Operating expenses | 226,851 | 211,750 | ||||||
Gross margin | 75,534 | 74,804 | ||||||
Selling, general and administrative expenses | 89,659 | 89,313 | ||||||
Restructuring and other related charges (credits), net | — | (1,247 | ) | |||||
Gain on revaluation of contingent consideration | — | (1,174 | ) | |||||
Operating loss | (14,125 | ) | (12,088 | ) | ||||
Interest expense, net | 7,597 | 3,158 | ||||||
Gain on convertible debt embedded derivative | (4,547 | ) | — | |||||
Other expense, net | 47 | 341 | ||||||
Loss before income taxes | (17,222 | ) | (15,587 | ) | ||||
Less: Provision (benefit) for income taxes | 623 | (6,079 | ) | |||||
Net loss | $ | (17,845 | ) | $ | (9,508 | ) | ||
Loss per common share: | ||||||||
Basic | $ | (0.60 | ) | $ | (0.32 | ) | ||
Diluted | $ | (0.60 | ) | $ | (0.32 | ) | ||
Weighted-average number of shares outstanding: | ||||||||
Basic | 29,974 | 29,804 | ||||||
Diluted | 29,974 | 29,804 |
SUMMARY CONSOLIDATED BALANCE SHEET INFORMATION | ||||||||
(in thousands) | ||||||||
2018 | 2017 | |||||||
(unaudited) | ||||||||
Cash and cash equivalents | $ | 18,183 | $ | 26,552 | ||||
Other current assets | 371,456 | 370,508 | ||||||
Property, plant and equipment, net | 199,812 | 203,219 | ||||||
Other non-current assets | 451,704 |
455,556 | ||||||
Total assets | $ | 1,041,155 | $ | 1,055,835 | ||||
Current liabilities | $ | 145,727 | $ | 147,784 | ||||
Long-term debt | 382,895 | 387,749 | ||||||
Other non-current liabilities | 62,597 | 62,834 | ||||||
Stockholders' equity | 449,936 | 457,468 | ||||||
Total liabilities and stockholders' equity | $ | 1,041,155 | $ | 1,055,835 |
SUMMARY CONSOLIDATED CASH FLOW INFORMATION | ||||||||
(in thousands) | ||||||||
Three Months Ended | ||||||||
2018 | 2017 | |||||||
(unaudited) | (unaudited) | |||||||
Net loss | $ | (17,845 | ) | $ | (9,508 | ) | ||
Depreciation and amortization expense | 16,455 | 12,961 | ||||||
Deferred income taxes | (1,644 | ) | (4,835 | ) | ||||
Non-cash compensation cost | 2,420 | 1,747 | ||||||
Working capital changes | 3,791 | (2,533 | ) | |||||
Other items affecting operating cash flows | (1,026 | ) | (382 | ) | ||||
Net cash provided by (used in) operating activities | 2,151 | (2,550 | ) | |||||
Capital expenditures | (5,487 | ) | (10,718 | ) | ||||
Proceeds from disposal of assets | 18 | 533 | ||||||
Other items affecting investing cash flows | (436 | ) | (570 | ) | ||||
Net cash used in investing activities | (5,905 | ) | (10,755 | ) | ||||
Borrowings (payments) on Credit Facility, net | (2,630 | ) | (10,100 | ) | ||||
Debt issuance costs on Credit Facility | (855 | ) | (10 | ) | ||||
Cash associated with share-based payment arrangements, net | (225 | ) | 200 | |||||
Other items affecting financing cash flows | (668 | ) | — | |||||
Net cash used in financing activities | (4,378 | ) | (9,910 | ) | ||||
Effect of exchange rate changes | (237 | ) | 739 | |||||
Change in cash and cash equivalents | $ | (8,369 | ) | $ | (22,476 | ) |
SEGMENT INFORMATION | ||||||||
(in thousands) | ||||||||
Three Months Ended | ||||||||
2018 | 2017 | |||||||
(unaudited) | (unaudited) | |||||||
Revenues | ||||||||
IHT | $ | 151,419 | $ | 142,956 | ||||
MS | 132,901 | 121,822 | ||||||
Quest Integrity | 18,065 | 21,776 | ||||||
$ | 302,385 | $ | 286,554 | |||||
Operating income (loss) ("EBIT") | ||||||||
IHT | $ | 6,740 | $ | 8,125 | ||||
MS | 2,518 | 451 | ||||||
Quest Integrity | 1,094 | 4,191 | ||||||
Corporate and shared support services | (24,477 | ) | (24,855 | ) | ||||
$ | (14,125 | ) | $ | (12,088 | ) | |||
Adjusted EBIT | ||||||||
IHT | $ | 6,789 | $ | 6,951 | ||||
MS | 3,017 | (702 | ) | |||||
Quest Integrity | 1,094 | 4,191 | ||||||
Corporate and shared support services | (19,892 | ) | (18,901 | ) | ||||
$ | (8,992 | ) | $ | (8,461 | ) | |||
Adjusted EBITDA | ||||||||
IHT | $ | 11,594 | $ | 11,806 | ||||
MS | 12,295 | 5,161 | ||||||
Quest Integrity | 2,093 | 5,629 | ||||||
Corporate and shared support services | (16,099 | ) | (16,349 | ) | ||||
$ | 9,883 | $ | 6,247 |
Non-GAAP Financial Measures
(Unaudited)
The Company uses supplemental non-GAAP financial measures which are derived from the consolidated financial information including adjusted net income (loss); adjusted net income (loss) per share, earnings before interest and taxes ("EBIT"); adjusted EBIT (defined below); adjusted earnings before interest, taxes, depreciation and amortization ("adjusted EBITDA") and free cash flow to supplement financial information presented on a GAAP basis. Adjusted net income (loss) and adjusted net income (loss) per diluted share, each as defined by the Company, exclude the following items from net income (loss): costs associated with our OneTEAM transformation program, acquisition costs associated with business combinations, legal costs associated with Quest Integrity patent defense litigation, professional fees for acquired business integration, gains (losses) on the revaluation of contingent consideration, restructuring and other related charges (credits), executive severance/transition costs, non-capitalized ERP implementation costs, gains (losses) on our convertible debt embedded derivative, and certain other items that management does not believe are indicative of core operating activities and the related income tax impacts. We also exclude the income tax impacts of certain special income tax items including certain changes to valuation allowances and the effects of certain tax legislation changes. The identification of these special tax items is judgmental in nature, and their calculation is based on various assumptions and estimates. EBIT, as defined by the Company, excludes income tax expense (benefit), interest charges and items of other (income) expense and therefore is equal to operating income (loss) reported in accordance with GAAP. Adjusted EBIT further excludes the following items: costs associated with our OneTEAM transformation program, acquisition costs associated with business combinations, legal costs associated with Quest Integrity patent defense litigation, professional fees for acquired business integration, gains (losses) on the revaluation of contingent consideration, restructuring and other related charges (credits), executive severance/transition costs, non-capitalized ERP implementation costs and certain other items that management does not believe are indicative of core operating activities. Adjusted EBITDA further excludes from adjusted EBIT depreciation, amortization and non-cash share based compensation costs. Free cash flow is defined as net cash provided by (used in) operating activities minus capital expenditures.
Management believes that excluding certain items from GAAP results allows management to better understand the consolidated financial performance from period to period and to better identify operating trends that may not otherwise be apparent. Moreover, the Company believes these non-GAAP financial measures will provide its stakeholders with useful information to help them evaluate operating performance. However, there are limitations to the use of the non-GAAP financial measures presented in this report. The Company's non-GAAP financial measures may not be comparable to similarly titled measures of other companies who may calculate non-GAAP financial measures differently than Team does, limiting the usefulness of those measures for comparative purposes. The liquidity measure of free cash flow does represent a precise calculation of residual cash flow available for discretionary expenditures.
The non-GAAP financial measures are not meant to be considered as indicators of performance in isolation from or as a substitute for net income (loss) as a measure of operating performance or to cash flows from operating activities as a measure of liquidity, prepared in accordance with GAAP, and should be read only in conjunction with financial information presented on a GAAP basis. Reconciliations of each non-GAAP financial measure to its most directly comparable GAAP financial measure are presented below. You are encouraged to review the reconciliations in conjunction with the presentation of the non-GAAP financial measures for each of the periods presented.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES | ||||||||
(in thousands, except per share data) | ||||||||
Three Months Ended | ||||||||
2018 | 2017 | |||||||
(unaudited) | (unaudited) | |||||||
Net income (loss): | ||||||||
Net loss | $ | (17,845 | ) | $ | (9,508 | ) | ||
Professional fees, legal and other1 | 4,948 | 1,962 | ||||||
ERP costs | 87 | 4,086 | ||||||
Restructuring and other related charges (credits), net2 | — | (1,247 | ) | |||||
Executive severance/transition cost | 150 | — | ||||||
Natural disaster costs (credits) | (52 | ) | — | |||||
Gain on revaluation of contingent consideration | — | (1,174 | ) | |||||
Gain on convertible debt embedded derivative | (4,547 | ) | — | |||||
Tax impact of adjustments3 | (164 | ) | (1,342 | ) | ||||
Adjusted net loss | $ | (17,423 | ) | $ | (7,223 | ) | ||
Adjusted net loss per common share: | ||||||||
Basic | $ | (0.58 | ) | $ | (0.24 | ) | ||
Diluted | $ | (0.58 | ) | $ | (0.24 | ) | ||
Adjusted EBIT and Adjusted EBITDA: | ||||||||
Operating loss ("EBIT") | $ | (14,125 | ) | $ | (12,088 | ) | ||
Professional fees, legal and other1 | 4,948 | 1,962 | ||||||
ERP costs | 87 | 4,086 | ||||||
Restructuring and other related charges (credits), net2 | — | (1,247 | ) | |||||
Executive severance/transition cost | 150 | — | ||||||
Natural disaster costs (credits) | (52 | ) | — | |||||
Gain on revaluation of contingent consideration | — | (1,174 | ) | |||||
Adjusted EBIT | (8,992 | ) | (8,461 | ) | ||||
Depreciation and amortization | ||||||||
Amount included in operating expenses | 7,100 | 7,078 | ||||||
Amount included in selling, general, and administrative expenses | 9,355 | 5,883 | ||||||
Total depreciation and amortization | 16,455 | 12,961 | ||||||
Non-cash share-based compensation costs | 2,420 | 1,747 | ||||||
Adjusted EBITDA | $ | 9,883 | $ | 6,247 | ||||
Free Cash Flow: | ||||||||
Cash provided by (used in) operating activities | $ | 2,151 | $ | (2,550 | ) | |||
Capital expenditures | (5,487 | ) | (10,718 | ) | ||||
Free Cash Flow | $ | (3,336 | ) | $ | (13,268 | ) |
___________________
1 For the three months ended
2 Relates primarily to disposal gain associated with disposal of Furmanite operations in
3 Represents the tax effect of the adjustments at an assumed marginal tax rate of 28% and 37% for the three months ended
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (Continued) | ||||||||
(in thousands) | ||||||||
Three Months Ended | ||||||||
2018 | 2017 | |||||||
(unaudited) | (unaudited) | |||||||
Adjusted EBIT and Adjusted EBITDA by Segment: | ||||||||
IHT | ||||||||
Operating income | $ | 6,740 | $ | 8,125 | ||||
Professional fees, legal and other | 48 | — | ||||||
Natural disaster costs | 1 | — | ||||||
Gain on revaluation of contingent consideration | — | (1,174 | ) | |||||
Adjusted EBIT | 6,789 | 6,951 | ||||||
Depreciation and amortization | 4,805 | 4,855 | ||||||
Adjusted EBITDA | $ | 11,594 | $ | 11,806 | ||||
MS | ||||||||
Operating income | $ | 2,518 | $ | 451 | ||||
Professional fees, legal and other | 552 | 94 | ||||||
Restructuring and other related charges (credits), net1 | — | (1,247 | ) | |||||
Natural disaster costs | (53 | ) | — | |||||
Adjusted EBIT | 3,017 | (702 | ) | |||||
Depreciation and amortization | 9,278 | 5,863 | ||||||
Adjusted EBITDA | $ | 12,295 | $ | 5,161 | ||||
Quest Integrity | ||||||||
Operating income | $ | 1,094 | $ | 4,191 | ||||
Adjusted EBIT | 1,094 | 4,191 | ||||||
Depreciation and amortization | 999 | 1,269 | ||||||
Non-cash share-based compensation costs | — | 169 | ||||||
Adjusted EBITDA | $ | 2,093 | $ | 5,629 | ||||
Corporate and shared support services | ||||||||
Operating loss | $ | (24,477 | ) | $ | (24,855 | ) | ||
Professional fees, legal and other2 | 4,348 | 1,868 | ||||||
ERP costs | 87 | 4,086 | ||||||
Executive severance/transition cost | 150 | — | ||||||
Adjusted EBIT | (19,892 | ) | (18,901 | ) | ||||
Depreciation and amortization | 1,373 | 974 | ||||||
Non-cash share-based compensation costs | 2,420 | 1,578 | ||||||
Adjusted EBITDA | $ | (16,099 | ) | $ | (16,349 | ) |
___________________
1 Relates primarily to disposal gain associated with disposal of Furmanite operations in
2 For the three months ended
Contact: | |
Chief Financial Officer | |
(281) 388-5541 |
Source:
News Provided by Acquire Media
Investors
Shareholder Tools
Investor Relations Contact
Investor Relations, Phone (281) 388-5551
TEAM, Inc., 13131 Dairy Ashford, Suite 600, Sugar Land, TX 77478, United States Of America